Public Housing Funds Leverage Ratio     ($19.18 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $19.18 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$19.18
All Other Funding
Commercial Non-FHA Loan$8,535,169,024
Commercial FHA Loan$3,443,619,415
Deferred Developer Fee$1,123,000,811
Interim Income$510,312,493
Accrued & Unpaid Interest$346,478,079
Seller Note/Take Back Financing$6,622,678,983
PHA Non-Federal Funds$663,432,628
Public Housing Program Income$40,453,050
Federal Home Loan Bank AHP$102,478,727
HOME$268,680,952
CDBG$169,156,710
National Housing Trust Fund$102,712,492
Other Federal Funds$263,066,707
State or Local Funds$3,621,984,004
Sponsor or Partner Funds$602,570,129
Philanthropic/Foundation$9,017,692
Tax Credit Equity$13,618,501,567
GP Equity/Reinvested Capital$244,592,677
Equity$165,599,530
Total$40,553,553,305
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$575,186,697
Public Housing Capital Funds (incl DDTF)$945,484,274
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$368,444,643
Choice Neighborhood Funds$100,047,636
Total$2,113,972,871