Public Housing Funds Leverage Ratio     ($19.08 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $19.08 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$19.08
All Other Funding
Commercial Non-FHA Loan$8,704,554,858
Commercial FHA Loan$3,494,654,515
Deferred Developer Fee$1,145,186,850
Interim Income$528,778,606
Accrued & Unpaid Interest$357,749,367
Seller Note/Take Back Financing$6,672,088,983
PHA Non-Federal Funds$672,287,826
Public Housing Program Income$40,453,050
Federal Home Loan Bank AHP$104,478,727
HOME$287,099,511
CDBG$176,463,348
National Housing Trust Fund$102,712,492
Other Federal Funds$263,066,707
State or Local Funds$3,651,791,234
Sponsor or Partner Funds$603,891,361
Philanthropic/Foundation$9,017,692
Tax Credit Equity$13,886,210,832
GP Equity/Reinvested Capital$244,761,342
Equity$166,709,934
Total$41,228,004,871
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$583,647,329
Public Housing Capital Funds (incl DDTF)$964,017,074
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$388,831,398
Choice Neighborhood Funds$116,047,636
Total$2,161,353,058