Public Housing Funds Leverage Ratio     ($18.96 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.96 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.96
All Other Funding
Commercial Non-FHA Loan$8,671,828,901
Commercial FHA Loan$3,487,758,515
Deferred Developer Fee$1,143,396,090
Interim Income$529,015,666
Accrued & Unpaid Interest$357,908,720
Seller Note/Take Back Financing$6,642,378,983
PHA Non-Federal Funds$672,087,826
Public Housing Program Income$40,453,050
Federal Home Loan Bank AHP$104,478,727
HOME$287,099,511
CDBG$176,463,348
National Housing Trust Fund$102,712,492
Other Federal Funds$263,066,707
State or Local Funds$3,650,999,319
Sponsor or Partner Funds$603,490,521
Philanthropic/Foundation$9,017,692
Tax Credit Equity$13,855,897,962
GP Equity/Reinvested Capital$244,593,087
Equity$166,306,974
Total$41,125,001,727
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$583,647,329
Public Housing Capital Funds (incl DDTF)$963,808,989
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$388,831,398
Choice Neighborhood Funds$116,047,636
Total$2,161,144,973