Public Housing Funds Leverage Ratio     ($18.90 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.90 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.90
All Other Funding
Commercial Non-FHA Loan$9,973,812,473
Commercial FHA Loan$3,525,103,680
Deferred Developer Fee$1,253,217,123
Interim Income$542,095,111
Accrued & Unpaid Interest$500,530,514
Seller Note/Take Back Financing$7,389,754,277
PHA Non-Federal Funds$706,887,505
Public Housing Program Income$40,880,072
Federal Home Loan Bank AHP$108,333,727
HOME$293,099,511
CDBG$178,463,348
National Housing Trust Fund$108,562,492
Other Federal Funds$275,321,005
State or Local Funds$4,771,838,834
Sponsor or Partner Funds$610,086,561
Philanthropic/Foundation$9,017,692
Tax Credit Equity$15,172,374,992
GP Equity/Reinvested Capital$268,217,670
Equity$197,084,176
Total$45,924,680,763
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$587,293,906
Public Housing Capital Funds (incl DDTF)$1,028,636,103
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$529,283,197
Choice Neighborhood Funds$145,716,990
Total$2,515,787,454