Public Housing Funds Leverage Ratio     ($18.88 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.88 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.88
All Other Funding
Commercial Non-FHA Loan$8,196,176,352
Commercial FHA Loan$3,377,149,415
Deferred Developer Fee$1,120,503,921
Interim Income$501,263,667
Accrued & Unpaid Interest$339,185,571
Seller Note/Take Back Financing$6,510,225,431
PHA Non-Federal Funds$646,580,983
Public Housing Program Income$40,453,050
Federal Home Loan Bank AHP$102,478,727
HOME$265,680,952
CDBG$169,156,710
National Housing Trust Fund$102,712,492
Other Federal Funds$263,117,991
State or Local Funds$3,392,203,044
Sponsor or Partner Funds$598,441,050
Philanthropic/Foundation$8,117,692
Tax Credit Equity$13,512,931,703
GP Equity/Reinvested Capital$244,409,074
Equity$151,314,530
Total$39,642,149,991
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$573,391,818
Public Housing Capital Funds (incl DDTF)$945,365,256
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$358,444,643
Choice Neighborhood Funds$100,047,636
Total$2,102,058,975