Public Housing Funds Leverage Ratio     ($18.87 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.87 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.87
All Other Funding
Commercial Non-FHA Loan$8,196,176,352
Commercial FHA Loan$3,355,874,415
Deferred Developer Fee$1,121,010,821
Interim Income$498,602,523
Accrued & Unpaid Interest$336,925,455
Seller Note/Take Back Financing$6,506,771,001
PHA Non-Federal Funds$646,656,386
Public Housing Program Income$40,453,050
Federal Home Loan Bank AHP$102,478,727
HOME$265,680,952
CDBG$169,156,710
National Housing Trust Fund$102,712,492
Other Federal Funds$263,117,991
State or Local Funds$3,373,193,927
Sponsor or Partner Funds$598,437,468
Philanthropic/Foundation$8,117,692
Tax Credit Equity$13,484,540,154
GP Equity/Reinvested Capital$244,409,074
Equity$151,314,530
Total$39,565,677,356
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$570,517,091
Public Housing Capital Funds (incl DDTF)$942,577,720
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$358,444,643
Choice Neighborhood Funds$100,047,636
Total$2,096,396,712