Public Housing Funds Leverage Ratio     ($18.80 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.80 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.80
All Other Funding
Commercial Non-FHA Loan$9,846,855,938
Commercial FHA Loan$3,518,113,415
Deferred Developer Fee$1,249,372,116
Interim Income$541,048,246
Accrued & Unpaid Interest$499,224,746
Seller Note/Take Back Financing$7,384,151,207
PHA Non-Federal Funds$685,163,886
Public Housing Program Income$40,530,072
Federal Home Loan Bank AHP$108,333,727
HOME$293,099,511
CDBG$178,463,348
National Housing Trust Fund$108,562,492
Other Federal Funds$274,251,528
State or Local Funds$4,723,908,965
Sponsor or Partner Funds$609,226,576
Philanthropic/Foundation$9,017,692
Tax Credit Equity$15,108,738,891
GP Equity/Reinvested Capital$274,014,682
Equity$195,754,597
Total$45,647,831,635
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$585,038,181
Public Housing Capital Funds (incl DDTF)$1,015,583,319
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$518,799,313
Choice Neighborhood Funds$145,716,990
Total$2,489,995,061