Public Housing Funds Leverage Ratio     ($18.80 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.80 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.80
All Other Funding
Commercial Non-FHA Loan$9,965,270,473
Commercial FHA Loan$3,525,103,680
Deferred Developer Fee$1,253,699,266
Interim Income$542,054,903
Accrued & Unpaid Interest$500,350,204
Seller Note/Take Back Financing$7,389,754,277
PHA Non-Federal Funds$707,237,505
Public Housing Program Income$40,530,072
Federal Home Loan Bank AHP$108,333,727
HOME$293,099,511
CDBG$178,463,348
National Housing Trust Fund$108,562,492
Other Federal Funds$275,321,005
State or Local Funds$4,767,838,834
Sponsor or Partner Funds$610,086,561
Philanthropic/Foundation$9,017,692
Tax Credit Equity$15,155,841,925
GP Equity/Reinvested Capital$267,790,570
Equity$197,083,975
Total$45,895,440,020
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$586,293,906
Public Housing Capital Funds (incl DDTF)$1,026,636,103
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$529,283,197
Choice Neighborhood Funds$145,716,990
Total$2,512,787,454