Public Housing Funds Leverage Ratio     ($18.72 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.72 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.72
All Other Funding
Commercial Non-FHA Loan$10,350,914,966
Commercial FHA Loan$3,633,298,680
Deferred Developer Fee$1,323,740,563
Interim Income$577,634,657
Accrued & Unpaid Interest$525,597,767
Seller Note/Take Back Financing$7,698,256,014
PHA Non-Federal Funds$718,134,347
Public Housing Program Income$40,540,281
Federal Home Loan Bank AHP$113,833,727
HOME$295,519,511
CDBG$179,907,557
National Housing Trust Fund$112,604,316
Other Federal Funds$299,036,743
State or Local Funds$4,977,370,471
Sponsor or Partner Funds$624,946,254
Philanthropic/Foundation$9,317,692
Tax Credit Equity$15,801,115,730
GP Equity/Reinvested Capital$281,033,819
Equity$195,736,464
Total$47,758,539,559
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$596,000,241
Public Housing Capital Funds (incl DDTF)$1,038,717,561
Public Housing RHF$225,894,603
Housing Choice Voucher Funds (MTW agencies only)$538,234,103
Choice Neighborhood Funds$154,477,214
Total$2,553,323,722