Public Housing Funds Leverage Ratio     ($18.70 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.70 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.70
All Other Funding
Commercial Non-FHA Loan$9,122,166,670
Commercial FHA Loan$3,502,280,915
Deferred Developer Fee$1,194,914,467
Interim Income$534,875,099
Accrued & Unpaid Interest$397,211,960
Seller Note/Take Back Financing$6,927,123,731
PHA Non-Federal Funds$673,587,826
Public Housing Program Income$40,453,050
Federal Home Loan Bank AHP$108,333,727
HOME$290,099,511
CDBG$178,463,348
National Housing Trust Fund$108,562,492
Other Federal Funds$274,251,528
State or Local Funds$4,207,641,729
Sponsor or Partner Funds$606,526,576
Philanthropic/Foundation$9,017,692
Tax Credit Equity$14,487,886,272
GP Equity/Reinvested Capital$262,312,336
Equity$185,320,196
Total$43,111,029,125
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$584,715,865
Public Housing Capital Funds (incl DDTF)$972,320,267
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$403,693,449
Choice Neighborhood Funds$119,316,990
Total$2,304,903,829