Public Housing Funds Leverage Ratio     ($18.69 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.69 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.69
All Other Funding
Commercial Non-FHA Loan$9,495,690,670
Commercial FHA Loan$3,518,113,415
Deferred Developer Fee$1,221,990,395
Interim Income$537,544,886
Accrued & Unpaid Interest$477,343,878
Seller Note/Take Back Financing$7,260,266,207
PHA Non-Federal Funds$673,587,826
Public Housing Program Income$40,453,050
Federal Home Loan Bank AHP$108,333,727
HOME$290,099,511
CDBG$178,463,348
National Housing Trust Fund$108,562,492
Other Federal Funds$274,251,528
State or Local Funds$4,499,801,820
Sponsor or Partner Funds$609,226,576
Philanthropic/Foundation$9,017,692
Tax Credit Equity$14,813,418,737
GP Equity/Reinvested Capital$267,764,382
Equity$193,442,313
Total$44,577,372,453
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$585,038,181
Public Housing Capital Funds (incl DDTF)$975,558,218
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$480,952,179
Choice Neighborhood Funds$119,316,990
Total$2,385,722,826