Public Housing Funds Leverage Ratio     ($18.63 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.63 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.63
All Other Funding
Commercial Non-FHA Loan$10,300,359,037
Commercial FHA Loan$3,572,948,680
Deferred Developer Fee$1,297,028,667
Interim Income$557,081,034
Accrued & Unpaid Interest$519,598,623
Seller Note/Take Back Financing$7,686,941,194
PHA Non-Federal Funds$710,889,664
Public Housing Program Income$40,540,281
Federal Home Loan Bank AHP$112,833,727
HOME$294,099,511
CDBG$178,713,348
National Housing Trust Fund$108,562,492
Other Federal Funds$298,439,941
State or Local Funds$4,928,079,828
Sponsor or Partner Funds$613,970,835
Philanthropic/Foundation$9,317,692
Tax Credit Equity$15,611,056,034
GP Equity/Reinvested Capital$275,051,600
Equity$195,594,114
Total$47,311,106,302
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$591,056,407
Public Housing Capital Funds (incl DDTF)$1,031,393,974
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$538,234,103
Choice Neighborhood Funds$145,716,990
Total$2,531,258,732