Public Housing Funds Leverage Ratio     ($18.30 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.30 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.30
All Other Funding
Commercial Non-FHA Loan$10,070,548,037
Commercial FHA Loan$3,572,948,680
Deferred Developer Fee$1,284,882,292
Interim Income$549,205,747
Accrued & Unpaid Interest$509,117,396
Seller Note/Take Back Financing$7,532,897,524
PHA Non-Federal Funds$710,597,983
Public Housing Program Income$40,540,281
Federal Home Loan Bank AHP$110,833,727
HOME$293,099,511
CDBG$178,463,348
National Housing Trust Fund$108,562,492
Other Federal Funds$275,321,005
State or Local Funds$4,825,498,825
Sponsor or Partner Funds$611,586,922
Philanthropic/Foundation$9,017,692
Tax Credit Equity$15,450,662,832
GP Equity/Reinvested Capital$270,158,669
Equity$195,594,114
Total$46,599,537,077
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$593,292,737
Public Housing Capital Funds (incl DDTF)$1,031,003,371
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$538,234,103
Choice Neighborhood Funds$145,716,990
Total$2,533,104,459