Public Housing Funds Leverage Ratio     ($18.24 : $1.00)

This ratio reflects the total funds generated per dollar of public housing funding that is utilized in a RAD conversion. The ratio shows that RAD conversions raised $18.24 from other funding sources (the numerator) for every dollar that came from appropriated public housing funds (the denominator). This ratio compares the sources of funds generated in a RAD conversion relative to the federal funding provided to support the public housing assets in the absence of the RAD program.

$18.24
All Other Funding
Commercial Non-FHA Loan$10,003,262,473
Commercial FHA Loan$3,544,948,680
Deferred Developer Fee$1,267,073,454
Interim Income$545,634,006
Accrued & Unpaid Interest$506,317,993
Seller Note/Take Back Financing$7,432,346,378
PHA Non-Federal Funds$706,887,505
Public Housing Program Income$40,880,072
Federal Home Loan Bank AHP$110,333,727
HOME$293,099,511
CDBG$178,463,348
National Housing Trust Fund$108,562,492
Other Federal Funds$275,321,005
State or Local Funds$4,785,001,907
Sponsor or Partner Funds$610,178,240
Philanthropic/Foundation$9,017,692
Tax Credit Equity$15,243,173,963
GP Equity/Reinvested Capital$270,158,769
Equity$195,594,114
Total$46,126,255,329
:
:
$1.00
Public Housing Funds
Public Housing Operating Reserves$588,640,521
Public Housing Capital Funds (incl DDTF)$1,031,003,371
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$538,234,103
Choice Neighborhood Funds$145,716,990
Total$2,528,452,243