PHA Assets Leverage Ratio     ($3.57 : $1.00)

This ratio measures the total funds generated per dollar of resources under the PHA’s control, which include public housing funds, non-federal funds PHAs have generated from other business activities, and the value of the PHA’s real estate assets. This ratio shows that RAD conversions raised $3.57 from other funding sources (the numerator) for every dollar the PHA invested from its own internal resources (the denominator). This ratio reflects all funds that are within a PHA’s direct control versus the other resources generated through a RAD transaction.

$3.57
All Other Funding
Commercial Non-FHA Loan$9,122,166,670
Commercial FHA Loan$3,502,280,915
Deferred Developer Fee$1,194,914,467
Interim Income$534,875,099
Accrued & Unpaid Interest$397,211,960
Federal Home Loan Bank AHP$108,333,727
HOME$290,099,511
CDBG$178,463,348
Other Federal Funds$274,251,528
State or Local Funds$4,207,641,729
National Housing Trust Fund$108,562,492
Sponsor or Partner Funds$606,526,576
Philanthropic/Foundation$9,017,692
Tax Credit Equity$14,487,886,272
GP Equity/Reinvested Capital$262,312,336
Equity$185,320,196
Total$35,469,864,518
:
:
$1.00
PHA Assets
Seller Note/Take Back Financing$6,927,123,731
PHA Non-Federal Funds$673,587,826
Public Housing Operating Reserves$584,715,865
Public Housing Capital Funds (incl DDTF)$972,320,267
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$403,693,449
Public Housing Program Income$40,453,050
Choice Neighborhood Funds$119,316,990
Total$9,946,068,436