PHA Assets Leverage Ratio     ($3.53 : $1.00)

This ratio measures the total funds generated per dollar of resources under the PHA’s control, which include public housing funds, non-federal funds PHAs have generated from other business activities, and the value of the PHA’s real estate assets. This ratio shows that RAD conversions raised $3.53 from other funding sources (the numerator) for every dollar the PHA invested from its own internal resources (the denominator). This ratio reflects all funds that are within a PHA’s direct control versus the other resources generated through a RAD transaction.

$3.53
All Other Funding
Commercial Non-FHA Loan$9,495,690,670
Commercial FHA Loan$3,518,113,415
Deferred Developer Fee$1,221,990,395
Interim Income$537,544,886
Accrued & Unpaid Interest$477,343,878
Federal Home Loan Bank AHP$108,333,727
HOME$290,099,511
CDBG$178,463,348
Other Federal Funds$274,251,528
State or Local Funds$4,499,801,820
National Housing Trust Fund$108,562,492
Sponsor or Partner Funds$609,226,576
Philanthropic/Foundation$9,017,692
Tax Credit Equity$14,813,418,737
GP Equity/Reinvested Capital$267,764,382
Equity$193,442,313
Total$36,603,065,370
:
:
$1.00
PHA Assets
Seller Note/Take Back Financing$7,260,266,207
PHA Non-Federal Funds$673,587,826
Public Housing Operating Reserves$585,038,181
Public Housing Capital Funds (incl DDTF)$975,558,218
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$480,952,179
Public Housing Program Income$40,453,050
Choice Neighborhood Funds$119,316,990
Total$10,360,029,909