PHA Assets Leverage Ratio     ($3.53 : $1.00)

This ratio measures the total funds generated per dollar of resources under the PHA’s control, which include public housing funds, non-federal funds PHAs have generated from other business activities, and the value of the PHA’s real estate assets. This ratio shows that RAD conversions raised $3.53 from other funding sources (the numerator) for every dollar the PHA invested from its own internal resources (the denominator). This ratio reflects all funds that are within a PHA’s direct control versus the other resources generated through a RAD transaction.

$3.53
All Other Funding
Commercial Non-FHA Loan$8,671,828,901
Commercial FHA Loan$3,487,758,515
Deferred Developer Fee$1,143,396,090
Interim Income$529,015,666
Accrued & Unpaid Interest$357,908,720
Federal Home Loan Bank AHP$104,478,727
HOME$287,099,511
CDBG$176,463,348
Other Federal Funds$263,066,707
State or Local Funds$3,650,999,319
National Housing Trust Fund$102,712,492
Sponsor or Partner Funds$603,490,521
Philanthropic/Foundation$9,017,692
Tax Credit Equity$13,855,897,962
GP Equity/Reinvested Capital$244,593,087
Equity$166,306,974
Total$33,770,081,868
:
:
$1.00
PHA Assets
Seller Note/Take Back Financing$6,642,378,983
PHA Non-Federal Funds$672,087,826
Public Housing Operating Reserves$583,647,329
Public Housing Capital Funds (incl DDTF)$963,808,989
Public Housing RHF$224,857,258
Housing Choice Voucher Funds (MTW agencies only)$388,831,398
Public Housing Program Income$40,453,050
Choice Neighborhood Funds$116,047,636
Total$9,516,064,832